Interactive Tool · Calculator

Legal Suite ROI Calculator

Calculate the potential return on investment for a legal basement suite in your Calgary home. Adjust the inputs below to see your projected rental income, payback period, and long-term returns.

Project Costs

$75,000

Rental Income

$1,500

Maintenance, insurance, vacancy allowance

15%

Property Value

15%

Used to calculate estimated property value increase in dollars

$

Your ROI Projection

Based on your inputs, here is how a legal suite investment breaks down.

4.2
Year Payback Period
5-Year ROI: 19.0%
Annual Rental Income
$18,000
Annual Expenses
$2,700
Net Annual Income
$15,300
Monthly Cash Flow
$1,275
Net Cost (after SSIP)
$65,000
10-Year Total Return
$153,000

Comparison: Suite vs. Savings Account

Legal Suite (10 years)
$153,000
Savings at 4% (10 years)
$31,200
Suite Advantage
+$121,800

Cumulative Returns Over 10 Years

Y1
Y2
Y3
Y4
Y5
Y6
Y7
Y8
Y9
Y10
Suite Net Income Savings at 4%
Free Review

Get your personalized quote

Want a contractor's take on these numbers? Get a free review.

Three fields, one business day response, no gated results.

How This Calculator Works

This ROI calculator uses your inputs to project the financial returns of building a legal secondary suite in your Calgary home. The calculations are based on straightforward math. No hidden assumptions or inflated projections.

Key Assumptions

  • Rental income is gross. Before vacancy, maintenance, and insurance costs which are captured in the expenses slider
  • SSIP grant. The City of Calgary Secondary Suite Incentive Program provides up to $10,000 for qualifying projects. Not all projects qualify. Use our SSIP Eligibility Checker to find out
  • Property value increase. Calgary homes with legal suites typically sell for 10 to 20 percent more than comparable homes without. The default 15% is a conservative mid-range estimate
  • Expenses at 15%. Industry standard for a well-maintained suite. Includes vacancy allowance (typically 1 month per year in Calgary), minor repairs, and insurance premium increase
  • Savings comparison. Uses a 4% annual return compounded, representing a high-interest savings account or GIC

What Affects Your Actual ROI

Several factors can push your real-world returns higher or lower than these estimates:

  • Location. Suites in inner-city Calgary neighbourhoods command higher rents than suburban areas
  • Suite quality. Premium finishes and separate entrances attract better tenants and higher rents
  • Tenant management. Vacancy rates vary. Good tenant screening and maintenance reduce turnover
  • Market conditions. Calgary rental rates have been climbing since 2023, but future rates are not guaranteed
  • Tax implications. Rental income is taxable. Consult an accountant for your specific situation

Ready for Real Numbers?

This calculator provides estimates based on Calgary market averages. For a precise, fixed-price quote for your legal suite project, get a free quote with OAF Construction. We will assess your specific home, provide a detailed cost breakdown, and help you understand the true ROI for your property.

Get a Real Quote

Ready for Exact Numbers?

Our calculator gives estimates based on Calgary market averages. For a precise, fixed-price quote tailored to your home, get a free quote.

Get Your Free Quote
Or call us directly 825-360-7399
A
Chat with OAF
OAF Project Advisor
4.9 / 5 · 28 reviews · HomeStars 2024 + 2025
Call 825-360-7399Free Quote